USA Weekly Sales

Q1 2026 Revenue Performance — 3/16 – 3/17

Mock|02:20 AM

Weekly Update

Week of 2026-02-02

Strong finish to Jan 2026 with $3.36m total revenue (Sesh shipped $3.0m in first 5 months of 2025) building momentum into Feb.

Key Wins

  • Murphy's phase 1 load (4 SKU's across 1,650 stores) shipped ~$1.7m
  • United Pacific phase 1 shipped ~$600k. Also landed a co-funded deep discount promo for Mar/Apr with additional placement support.
  • Increased baseline at QT by 30% post trial driving period of Nov/Dec 2025
  • Line of sight to gain ~5k doors through a variety of chains

Key Risks

  • Projected trade spend tracking 30% higher than AOP but Latest Estimate of revenue is tracking flat vs. AOP
  • Independent channel tracking behind schedule on annual revenue
  • 5 for $10 promo at Pilot performing 50% less than expected and Sampling program at Buc-ee's tracking behind due to delayed start

Key Drivers

Murphy's Launch

$2000K revenue

Green

Murphy expect PO Week of Jan 10th

7-Eleven Decision

Red

Pushed to March

Circle K Launch

Yellow

B2B Revenue (Q1)

$4.8M

D2C Revenue (Q1)

$238K

Total Q1 Actual

$5.0M

vs $10.8M AOP

Q1 Progress

47%

Gap: $5.8M

Monthly Revenue: AOP vs LE vs Actual ($K)

Actuals by Segment ($K)

Shipped vs Unfulfilled

Monthly (static)
Jan$3.1M shipped
Feb$766K shipped / $180K unfulfilled
Mar$589K shipped / $205K unfulfilled

Q1 2026 by Segment

SegmentAOPLEActualGap (AOP − Actual)Progress
Regional (New)$6.8M$4.4M$0-$6.8M0%
Existing$2.4M$1.7M$4.6M+$2.2M194%
D2C$528K$371K$238K-$290K45%
Independent$1.2M$662K$245K-$931K21%
Total$10.8M$7.2M$5.0M-$5.8M47%